South Wales, United Kingdom - BRRR | Kinmoot

South Wales, United Kingdom

BRRR

Detached House · 2 → 3 bedrooms

14.1%

Gross yield

£925

Rent pcm

£175,000

GDV

Figures provided by the sourcer · listed 3 Nov 2026

Cash required

Estimate

What you would need in the bank to complete, depending on how you buy.

Total cash required

£38,618

Bridging loan of £93,350, including the refurbishment

Price or deposit £27,650Tax and fees £2,000Finance costs £8,968

Buying

Deposit TypicalBridging loan of £93,350, including the refurbishment: £27,650

Tax and fees

Purchase tax Not estimated: the property's location is not known: Not included
Legal fees and survey Typical: £2,000

Finance costs

Arrangement fee (2%) TypicalTaken from the loan on day one: £1,867
Interest, 6 months Typical1% a month, held back by the lender: £5,601
Lender valuation Typical: £500
Lender's legal fees Typical: £1,000

Deal costs

Refurbishment Deal£42,000, funded by the bridging loan: £0
Sourcing fee Ask the sourcer: Not included

Total cash required£38,618

Excludes purchase tax, which could not be estimated without knowing where the property is.
Plus a 1% exit fee (£934) when you repay the bridge, usually from the refinance or sale.
6 of the 7 figures are typical costs, not facts about this deal.

An estimate from typical costs, not a quote, an offer of finance or financial advice. Purchase tax is at the rates for an additional property where the postcode area is, as at October 2026; a lender may lend less than shown. Check the figures with your broker and solicitor before you commit.

About this deal

An all-money-out BRRR in a city location: a detached property with a 2 to 3-bedroom conversion. The sourcer expects all the money to come out on refinance. Rent £925 a month.

The sourcer

Dugard Property Group

6 deals listed · Deal sourcer

View profile

Sourcer credentials

Public register checks relate to the registrations shown. The sourcer keeps responsibility for their regulatory duties and investor checks.

All deals are posted by independent property sourcers. Kinmoot does not vet or endorse individual deals. Investors should carry out their own due diligence before proceeding with any investment.